Banco Products (I) Limited (BANCOINDIA)
ISIN: - Industry: Auto Parts Sector: Consumer Cyclical Website
201.7
-3.8(-1.85%)

Banco Products (India) Limited, together with its subsidiaries, designs, develops, manufactures, and sells automobile components for OEM and aftermarket segments in India and internationally. The company offers engine cooling modules, such as radiators, charged air coolers, fuel coolers, oil coolers, AC condensers, deaeration plastic tanks, metal layered gaskets, and hybrid elastomeric moulded gaskets for static sealing applications. Its products are used in passenger cars; light, medium, and heavy commercial vehicle; agricultural tractors; high performance bikes; agriculture harvesters; construction machineries; material handling equipment; mining machinery; power generation equipment; traction rail locomotives; and air compressors. The company was incorporated in 1961 and is based in Vadodara, India.

Pricing Updates

TODAY'S HIGH

208.1

TODAY'S LOW

200.35

52 WEEK HIGH

269.95

52 WEEK LOW

118.1

Major Holders

% of Shares Held by
All Insider

70.05%

% of Shares Held by
Institutions

0.25%

% of Float Held by
Institutions

0.84%

Number of Institutions
Holding Shares

3

Company Overview

MARKET CAP

1442.53 Cr.

ETERPRISE VALUE

1670.73 Cr.

NO. OF SHARES

7.15 Cr.

BOOK VALUE

130.085

DIV. YIELD

20%

DEBT

358.65 Cr.

GROSS PROFIT

768.27 Cr.

CASH

151.45 Cr.

REVENUE

2122.59 Cr.

REVENUE/SHARE

296.81

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-38.11 Cr.-28.16 Cr.162.32 Cr.-39.38 Cr.
Change To Liabilities18.31 Cr.62.83 Cr.-31.18 Cr.11.37 Cr.
Total cashflows from Investing Activities-104.29 Cr.-58.72 Cr.149.48 Cr.-51.59 Cr.
Net Borrowings8.32 Cr.-74.57 Cr.48.86 Cr.34.21 Cr.
Total Cash from Financing Activities-11.24 Cr.-78.19 Cr.-152.53 Cr.-49.38 Cr.
Other Liabilities8.31 Cr.-1.15 Cr.4.64 Cr.-31.10 Cr.
Total Assets0000
Net Income152.42 Cr.113.72 Cr.76.57 Cr.69.08 Cr.
Change in Cash-58.29 Cr.19.89 Cr.49.05 Cr.-38.56 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities57.24 Cr.156.80 Cr.52.11 Cr.62.40 Cr.
Depreciation47.87 Cr.32.63 Cr.32.63 Cr.28.95 Cr.
Other Cashflows from Investing Activities6.40 Cr.1.46 Cr.12.90 Cr.10.17 Cr.
Dividends Paid-14.30 Cr.-14.30 Cr.-164.49 Cr.-77.24 Cr.
Change to Inventory-156.57 Cr.-87.71 Cr.3.24 Cr.-46.41 Cr.
Change to Account Receivables-56.21 Cr.25.94 Cr.-25.62 Cr.-26.03 Cr.
Other Cashflows from Financing Activities-5.26 Cr.-3.61 Cr.-36.90 Cr.-6.35 Cr.
Change to Net Income43.11 Cr.9.48 Cr.-8.31 Cr.56.28 Cr.
Capital Expenditures-75 Cr.-32.01 Cr.-34.68 Cr.-41.55 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax223.76 Cr.149.82 Cr.111.47 Cr.152.52 Cr.
Minority InterestNoneNoneNoneNone
Net Income224.03 Cr.152.52 Cr.97.44 Cr.154.50 Cr.
Selling General Administrative196.10 Cr.203.37 Cr.207.36 Cr.197.35 Cr.
Gross Profit788.99 Cr.636.47 Cr.587 Cr.633.86 Cr.
Ebit224.03 Cr.152.52 Cr.97.44 Cr.154.50 Cr.
Operating Income224.03 Cr.152.52 Cr.97.44 Cr.154.50 Cr.
Other Operating Expenses320.99 Cr.246.88 Cr.249.42 Cr.252.78 Cr.
Interest Expense-5.26 Cr.-2.25 Cr.-1.66 Cr.-3.07 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense71.34 Cr.36.10 Cr.34.89 Cr.69.20 Cr.
Total Revenue1958.01 Cr.1532.57 Cr.1422.07 Cr.1566.73 Cr.
Total Operating Expenses1733.98 Cr.1380.04 Cr.1324.63 Cr.1412.22 Cr.
Cost of Revenue1169.02 Cr.896.09 Cr.835.07 Cr.932.86 Cr.
Total Other Income Expense Net-27 Lakhs-2.69 Cr.14.03 Cr.-1.98 Cr.
Discontinued Operations000-14.23 Cr.
Net Income from Continuous Ops.152.42 Cr.113.72 Cr.76.57 Cr.83.32 Cr.
Net Income Applicable to Common Shares152.42 Cr.113.72 Cr.76.57 Cr.69.08 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets10.04 Cr.12.39 Cr.13.04 Cr.82.84 Lakhs
Capital Surplus012 Cr.12 Cr.12 Cr.
Total Liabilities550.12 Cr.386.77 Cr.403.33 Cr.381.66 Cr.
Stock Holder Equity981.72 Cr.828.43 Cr.710.03 Cr.832.68 Cr.
Minority Interest0000
Other Liabilities30.87 Cr.5.15 Cr.5.99 Cr.4.39 Cr.
Total Assets1531.84 Cr.1215.20 Cr.1113.37 Cr.1214.35 Cr.
Common Stock14.30 Cr.14.30 Cr.14.30 Cr.14.30 Cr.
Retained Earnings0643.86 Cr.524.05 Cr.645.87 Cr.
Other Liabilities100.80 Cr.74.02 Cr.78.91 Cr.75.13 Cr.
Good Will0000
Treasury Stock967.42 Cr.158.26 Cr.159.66 Cr.160.50 Cr.
Other Assets59.09 Cr.39.81 Cr.50.35 Cr.43.66 Cr.
Cash81.56 Cr.73.95 Cr.56.92 Cr.5.02 Cr.
Current Liabilities365.70 Cr.306.84 Cr.318.23 Cr.300.30 Cr.
Long Term Asset Charges30.22 Cr.28.53 Cr.24.83 Cr.19.66 Cr.
Short Long Term Debt14.54 Cr.50.78 Lakhs48.26 Lakhs41.90 Lakhs
Other Stockholder Equity967.42 Cr.158.26 Cr.159.66 Cr.160.50 Cr.
Property Plant Equipment301.39 Cr.178.41 Cr.182.98 Cr.196.03 Cr.
Total Cur. Assets1160.81 Cr.983.76 Cr.857.76 Cr.955.30 Cr.
Long Term Investments51 Lakhs80.80 Lakhs9.21 Cr.18.52 Cr.
Net Tangible Assets971.68 Cr.816.03 Cr.696.98 Cr.831.85 Cr.
Short Term Investments045.07 Cr.10.02 Cr.117.91 Cr.
Net Receivables324.25 Cr.274.77 Cr.294.23 Cr.275.63 Cr.
Long Term Debt5.29 Cr.5.90 Cr.6.19 Cr.6.22 Cr.
Inventory720.49 Cr.563.91 Cr.476.19 Cr.479.43 Cr.
Accounts Payable303.24 Cr.284.52 Cr.222.26 Cr.255.70 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account