Balmer Lawrie & Company Limited (BALMLAWRIE)
ISIN: INE164A01016 Industry: Conglomerates Sector: Industrials Website
120.95
-1.8(-1.47%)

Balmer Lawrie & Co. Ltd. engages in industrial packaging, greases and lubricants, leather chemicals, logistic services, refinery and oil field, and travel and vacation services businesses in India and internationally. The company offers industrial packaging products, including plain steel, lacquer lined, composite, galvanized, conical, internally painted, and necked in, and tall drums for packaging lubricants; industrial and automotive lubricants, such as gear, engine, turbine, transmission, transformer, spindle, rolling, quenching, mould, marine engine, hydraulic, compressor, and cylinder oil; and thread compounds, rust preventives, metal working fluids, greases, and other specialties. It also provides chemicals comprising finishing chemicals, fatliquors, beam house, and syntans and fillers; and refinery and oil field services, which include tank bottom oily sludge processing, lagoon oily sludge processing, and composite repair. In addition, the company offers end-to-end domestic and international travel services, such as ticketing, tourism, and MICE related services; and freight forwarding, project logistics, and third party logistics services. Further, the company offers logistics infrastructure services comprising transportation of containers to/from ports; full container load delivery; de-stuffing, storage, and delivery; handling and monitoring containers; consolidation and de-consolidation of less container load; handling and storing of break bulk cargo; covered warehousing facility for storage of EXIM cargo; general and bonded warehousing; and tracking of containers. The company was founded in 1867 and is based in Kolkata, India. Balmer Lawrie & Co. Ltd. operates as a subsidiary of Balmer Lawrie Investments Limited.

Pricing Updates

TODAY'S HIGH

124.7

TODAY'S LOW

120.05

52 WEEK HIGH

141.45

52 WEEK LOW

103.35

Major Holders

% of Shares Held by
All Insider

63.35%

% of Shares Held by
Institutions

3.46%

% of Float Held by
Institutions

9.45%

Number of Institutions
Holding Shares

9

Company Overview

MARKET CAP

2068.29 Cr.

ETERPRISE VALUE

1991.26 Cr.

NO. OF SHARES

17.10 Cr.

BOOK VALUE

92.456

DIV. YIELD

6.5%

DEBT

115.15 Cr.

GROSS PROFIT

594.98 Cr.

CASH

243.45 Cr.

REVENUE

2279.86 Cr.

REVENUE/SHARE

133.276

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments128.21 Cr.-66.16 Cr.-38.27 Cr.35.37 Cr.
Change To Liabilities1.44 Cr.49.87 Cr.-71.29 Cr.-24.17 Cr.
Total cashflows from Investing Activities136.95 Cr.-80.45 Cr.-60.35 Cr.-136.87 Cr.
Net Borrowings-11.24 Cr.-8.84 Cr.2.86 Cr.65.86 Cr.
Total Cash from Financing Activities-127.15 Cr.-148.55 Cr.-162.23 Cr.-78.11 Cr.
Other Liabilities-61 Cr.86.56 Cr.102.05 Cr.63.29 Cr.
Total Assets0000
Net Income138.03 Cr.120.32 Cr.161.22 Cr.199.17 Cr.
Change in Cash12.10 Cr.14.57 Cr.-33.98 Cr.-20.92 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities2.30 Cr.243.58 Cr.188.59 Cr.194.06 Cr.
Depreciation55.04 Cr.54.05 Cr.50.87 Cr.29.14 Cr.
Other Cashflows from Investing Activities26.57 Cr.29.03 Cr.26.11 Cr.28.68 Cr.
Dividends Paid-102.31 Cr.-127.79 Cr.-150.22 Cr.-136.85 Cr.
Change to Inventory-40.31 Cr.-15.02 Cr.-2.11 Cr.-6.75 Cr.
Change to Account Receivables-27.66 Cr.-1.75 Cr.-6.74 Cr.-5.47 Cr.
Other Cashflows from Financing Activities-13.58 Cr.-11.91 Cr.-14.86 Cr.-7.12 Cr.
Change to Net Income-63.98 Cr.-51.43 Cr.-46.26 Cr.-62.31 Cr.
Capital Expenditures-22.99 Cr.-43.79 Cr.-48.19 Cr.-200.93 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax182.09 Cr.155.48 Cr.210.08 Cr.282.41 Cr.
Minority Interest35.84 Cr.39.13 Cr.44.16 Cr.50.58 Cr.
Net Income113.55 Cr.86.10 Cr.137.76 Cr.203.24 Cr.
Selling General Administrative235.32 Cr.225.52 Cr.222.63 Cr.226.42 Cr.
Gross Profit594.98 Cr.525.81 Cr.596.56 Cr.650.64 Cr.
Ebit113.55 Cr.86.10 Cr.137.76 Cr.203.24 Cr.
Operating Income113.55 Cr.86.10 Cr.137.76 Cr.203.24 Cr.
Other Operating Expenses190.30 Cr.159.15 Cr.184.43 Cr.190.65 Cr.
Interest Expense-12.20 Cr.-11.02 Cr.-13.42 Cr.-5.58 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense47.33 Cr.40.19 Cr.55.27 Cr.85.46 Cr.
Total Revenue2055.34 Cr.1528.98 Cr.1534.39 Cr.1775.20 Cr.
Total Operating Expenses1941.78 Cr.1442.87 Cr.1396.63 Cr.1571.96 Cr.
Cost of Revenue1460.36 Cr.1003.16 Cr.937.82 Cr.1124.56 Cr.
Total Other Income Expense Net68.53 Cr.69.37 Cr.72.32 Cr.79.17 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.134.75 Cr.115.29 Cr.154.80 Cr.196.94 Cr.
Net Income Applicable to Common Shares138.03 Cr.120.32 Cr.161.22 Cr.199.17 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2.73 Cr.3.09 Cr.2.82 Cr.3.91 Cr.
Capital Surplus36.26 Cr.36.26 Cr.36.26 Cr.36.26 Cr.
Total Liabilities822.76 Cr.798.04 Cr.735.82 Cr.712.03 Cr.
Stock Holder Equity1587.63 Cr.1542.01 Cr.1553.83 Cr.1519.53 Cr.
Minority Interest35.84 Cr.39.13 Cr.44.16 Cr.50.58 Cr.
Other Liabilities214.93 Cr.214.34 Cr.237.47 Cr.210.92 Cr.
Total Assets2446.24 Cr.2379.19 Cr.2333.82 Cr.2282.14 Cr.
Common Stock171 Cr.171 Cr.171 Cr.114 Cr.
Retained Earnings1399.86 Cr.1347.79 Cr.1357.36 Cr.1364.39 Cr.
Other Liabilities188.27 Cr.159.50 Cr.136.12 Cr.117.94 Cr.
Good Will0000
Treasury Stock-19.49 Cr.-13.05 Cr.-10.79 Cr.4.86 Cr.
Other Assets16.26 Cr.12.34 Cr.15.59 Cr.96.16 Cr.
Cash47.67 Cr.35.57 Cr.20.99 Cr.54.98 Cr.
Current Liabilities526.41 Cr.524.09 Cr.492.12 Cr.518 Cr.
Long Term Asset Charges0000
Short Long Term Debt6.46 Cr.2.03 Cr.2.64 Cr.3.06 Cr.
Other Stockholder Equity-19.49 Cr.-13.05 Cr.-10.79 Cr.4.86 Cr.
Property Plant Equipment775.46 Cr.795.83 Cr.790.03 Cr.680.36 Cr.
Total Cur. Assets1215.30 Cr.1181.74 Cr.1150.66 Cr.1176.63 Cr.
Long Term Investments436.47 Cr.386.18 Cr.374.70 Cr.325.06 Cr.
Net Tangible Assets1584.89 Cr.1538.92 Cr.1551 Cr.1515.62 Cr.
Short Term Investments362.24 Cr.490.77 Cr.424.51 Cr.386.30 Cr.
Net Receivables523.65 Cr.413.78 Cr.476.46 Cr.526.96 Cr.
Long Term Debt88.30 Cr.93.30 Cr.94.07 Cr.76.08 Cr.
Inventory200.94 Cr.160.13 Cr.145.05 Cr.142.93 Cr.
Accounts Payable272.96 Cr.271.45 Cr.221.61 Cr.292.99 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account