We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
B.A.G. Films and Media Limited, together with its subsidiaries, engages in the content production, distribution, and allied activities in India. It operates through Audio -Visual Production, Leasing, FM Radio, and Television Broadcasting segments. The company operates News24, a national Hindi free to air news channel; and E24, a Bollywood entertainment channel. It also operates FM radio stations under the name of Dhamaal24 in the cities of Hissar, Karnal, Patiala, Ranchi, Muzaffarpur, Dhule, Jalgaon, Ahemednagar, Simla, and Jabalpur. B.A.G. Films and Media Limited was incorporated in 1993 and is based in Noida, India.
TODAY'S HIGH
5.3
TODAY'S LOW
5.15
52 WEEK HIGH
10.7
52 WEEK LOW
3.3
% of Shares Held by
All Insider
61.19%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
102.91 Cr.
ETERPRISE VALUE
246.26 Cr.
NO. OF SHARES
19.79 Cr.
BOOK VALUE
10.402
DIV. YIELD
0.2%
DEBT
133.21 Cr.
GROSS PROFIT
102.35 Cr.
CASH
4.18 Cr.
REVENUE
120.94 Cr.
REVENUE/SHARE
9.287
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 27.54 Cr. | 27.54 Cr. | 27.54 Cr. | 27.54 Cr. |
| Change To Liabilities | 1.44 Cr. | -9.33 Cr. | 14.87 Cr. | -2.35 Cr. |
| Total cashflows from Investing Activities | 27.79 Cr. | 1.12 Cr. | 3.06 Cr. | -3.35 Cr. |
| Net Borrowings | -6.57 Cr. | -1.37 Cr. | -1.94 Cr. | -6.01 Cr. |
| Total Cash from Financing Activities | -8.94 Cr. | -14.18 Cr. | -14.25 Cr. | -15.71 Cr. |
| Other Liabilities | -13.20 Cr. | -17.87 Cr. | 5.05 Cr. | 11.24 Cr. |
| Total Assets | 8 Cr. | 8 Cr. | 8 Cr. | 4.60 Cr. |
| Net Income | 2.77 Cr. | -11.71 Cr. | -9.13 Cr. | 3.40 Cr. |
| Change in Cash | 7.64 Cr. | -31.33 Cr. | 20.33 Cr. | 17.56 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | -11.20 Cr. | -18.26 Cr. | 31.52 Cr. | 36.62 Cr. |
| Depreciation | 6.14 Cr. | 7.83 Cr. | 10.58 Cr. | 13.13 Cr. |
| Other Cashflows from Investing Activities | 1.29 Cr. | 2.23 Cr. | 2.03 Cr. | 1.89 Cr. |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | 1.33 Cr. | 7.36 Lakhs | -1.11 Cr. | 22.64 Lakhs |
| Change to Account Receivables | -20.63 Cr. | 5.10 Cr. | 3.22 Cr. | -6.25 Cr. |
| Other Cashflows from Financing Activities | -10.37 Cr. | -12.81 Cr. | -12.31 Cr. | -14.30 Cr. |
| Change to Net Income | 10.93 Cr. | 7.64 Cr. | 8.03 Cr. | 17.22 Cr. |
| Capital Expenditures | -1.04 Cr. | -1.31 Cr. | -99.47 Lakhs | -4.70 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 5.16 Cr. | -14.40 Cr. | -10.65 Cr. | 4.95 Cr. |
| Minority Interest | 54.15 Cr. | 52.03 Cr. | 54.91 Cr. | 56.21 Cr. |
| Net Income | 14.01 Cr. | -4.14 Cr. | -50.71 Lakhs | 20.55 Cr. |
| Selling General Administrative | 0 | 1.56 Cr. | 2.87 Cr. | 2 Cr. |
| Gross Profit | 103.33 Cr. | 82.95 Cr. | 96.98 Cr. | 116.57 Cr. |
| Ebit | 14.01 Cr. | -4.14 Cr. | -50.71 Lakhs | 20.55 Cr. |
| Operating Income | 14.01 Cr. | -4.14 Cr. | -50.71 Lakhs | 20.55 Cr. |
| Other Operating Expenses | 83.16 Cr. | 77.69 Cr. | 84.03 Cr. | 80.88 Cr. |
| Interest Expense | -10.37 Cr. | -12.80 Cr. | -12.28 Cr. | -13 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 20.77 Lakhs | 14.66 Lakhs | -34.80 Lakhs | -3.77 Lakhs |
| Total Revenue | 120.76 Cr. | 100.46 Cr. | 120.54 Cr. | 144.82 Cr. |
| Total Operating Expenses | 106.75 Cr. | 104.61 Cr. | 121.05 Cr. | 124.27 Cr. |
| Cost of Revenue | 17.43 Cr. | 17.51 Cr. | 23.56 Cr. | 28.25 Cr. |
| Total Other Income Expense Net | -8.85 Cr. | -10.25 Cr. | -10.14 Cr. | -15.60 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 4.96 Cr. | -14.54 Cr. | -10.30 Cr. | 4.98 Cr. |
| Net Income Applicable to Common Shares | 2.77 Cr. | -11.71 Cr. | -10.93 Cr. | 4.95 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 5.83 Cr. | 6.56 Cr. | 7.29 Cr. | 8.02 Cr. |
| Capital Surplus | 0 | 369.91 Cr. | 369.91 Cr. | 369.91 Cr. |
| Total Liabilities | 185.14 Cr. | 186.86 Cr. | 193.66 Cr. | 181.43 Cr. |
| Stock Holder Equity | 143.16 Cr. | 132.73 Cr. | 144.58 Cr. | 154.21 Cr. |
| Minority Interest | 54.15 Cr. | 52.03 Cr. | 54.91 Cr. | 56.21 Cr. |
| Other Liabilities | 35.70 Cr. | 24.74 Cr. | 20.07 Cr. | 21.66 Cr. |
| Total Assets | 382.46 Cr. | 371.63 Cr. | 393.16 Cr. | 391.86 Cr. |
| Common Stock | 39.56 Cr. | 39.56 Cr. | 39.56 Cr. | 39.56 Cr. |
| Retained Earnings | 0 | -323.46 Cr. | -312.66 Cr. | -303.03 Cr. |
| Other Liabilities | 2.38 Cr. | 2.23 Cr. | 2.31 Cr. | 2.03 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 103.59 Cr. | 46.71 Cr. | 47.77 Cr. | 47.77 Cr. |
| Other Assets | 2.83 Cr. | 3.04 Cr. | 3.18 Cr. | 2.84 Cr. |
| Cash | 22.70 Cr. | 15.05 Cr. | 46.38 Cr. | 26.05 Cr. |
| Current Liabilities | 140.68 Cr. | 136.01 Cr. | 142.79 Cr. | 127.84 Cr. |
| Long Term Asset Charges | 2.83 Cr. | 3.04 Cr. | 3.18 Cr. | 2.84 Cr. |
| Short Long Term Debt | 0 | 5.41 Cr. | 5.20 Cr. | 4.53 Cr. |
| Other Stockholder Equity | 103.59 Cr. | 46.71 Cr. | 47.77 Cr. | 47.77 Cr. |
| Property Plant Equipment | 28.49 Cr. | 32.86 Cr. | 38.86 Cr. | 47.72 Cr. |
| Total Cur. Assets | 219.85 Cr. | 176.25 Cr. | 190.93 Cr. | 178.42 Cr. |
| Long Term Investments | 125.44 Cr. | 152.91 Cr. | 152.88 Cr. | 154.85 Cr. |
| Net Tangible Assets | 137.33 Cr. | 126.16 Cr. | 137.29 Cr. | 146.19 Cr. |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 144.94 Cr. | 113.39 Cr. | 89.16 Cr. | 63.67 Cr. |
| Long Term Debt | 42.07 Cr. | 45.50 Cr. | 43.62 Cr. | 47.07 Cr. |
| Inventory | 33.66 Cr. | 34.99 Cr. | 35.06 Cr. | 33.95 Cr. |
| Accounts Payable | 20.55 Cr. | 19.10 Cr. | 28.44 Cr. | 13.57 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account