We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Automotive Stampings and Assemblies Limited designs, develops, manufactures, assembles, and sells sheet metal stampings, welded assemblies, and modules for passenger vehicles, commercial vehicles and tractors in India. The company offers skin panels, including panel front doors, side panel outers, assembly front panel and side wall outers, front cabin shields, assembly front bumpers, and assembly outer tail gates; and body in whites components, comprising assembly panel planium, body side inners, panel dash, cabin rear walls, fire walls, rail under bodies, and reinf hinge pillars, as well as cabin floors and assy reinf rears. It also provides suspension panels, which includes front suspension modules, assembly cross member, and assy semi trailing arm and rear suspension modules, as well as oil sumps, rear twist beams, and fuel tanks. The company was formerly known as JBM Tools Limited and changed its name to Automotive Stampings and Assemblies Limited in August 2003. The company was incorporated in 1990 and is based in Pune, India. Automotive Stampings and Assemblies Limited is a subsidiary of Tata AutoComp Systems Limited.
TODAY'S HIGH
454
TODAY'S LOW
422.05
52 WEEK HIGH
925.45
52 WEEK LOW
37
% of Shares Held by
All Insider
75.19%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
687.83 Cr.
ETERPRISE VALUE
782.67 Cr.
NO. OF SHARES
1.58 Cr.
BOOK VALUE
-22.512
DIV. YIELD
1.5%
DEBT
81.94 Cr.
GROSS PROFIT
116.94 Cr.
CASH
3.57 Cr.
REVENUE
607.63 Cr.
REVENUE/SHARE
383.019
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 0 | 0 | 0 | 0 |
| Change To Liabilities | 35.02 Cr. | 6.57 Cr. | -20.58 Cr. | 17.86 Cr. |
| Total cashflows from Investing Activities | 91.24 Cr. | 2.88 Cr. | 11.10 Cr. | -5.84 Cr. |
| Net Borrowings | -116.56 Cr. | 11.14 Cr. | -1.74 Cr. | 42.93 Cr. |
| Total Cash from Financing Activities | -131.52 Cr. | -7.49 Cr. | -19.35 Cr. | 27.66 Cr. |
| Other Liabilities | -3.41 Cr. | 1.71 Cr. | -15.96 Cr. | 4.34 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 52.31 Cr. | -29.69 Cr. | -17.01 Cr. | -12.62 Cr. |
| Change in Cash | 3.54 Cr. | -38.39 Lakhs | -16.77 Lakhs | 35.62 Lakhs |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 43.82 Cr. | 4.22 Cr. | 8.08 Cr. | -21.46 Cr. |
| Depreciation | 10.72 Cr. | 11.33 Cr. | 11.25 Cr. | 9.71 Cr. |
| Other Cashflows from Investing Activities | -62.98 Lakhs | 14.19 Lakhs | -11.23 Lakhs | 1.02 Lakhs |
| Dividends Paid | 0 | 0 | -77 k | -77 k |
| Change to Inventory | -3.77 Cr. | -5.38 Cr. | 21.27 Cr. | -23.89 Cr. |
| Change to Account Receivables | 8.13 Cr. | 52.01 Lakhs | 33.02 Cr. | -33.16 Cr. |
| Other Cashflows from Financing Activities | -14.95 Cr. | -18.63 Cr. | -17.60 Cr. | -15.27 Cr. |
| Change to Net Income | -55.30 Cr. | 19.04 Cr. | -3.95 Cr. | 16.26 Cr. |
| Capital Expenditures | -17.84 Cr. | -1.21 Cr. | -5.87 Cr. | -15 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 52.31 Cr. | -29.69 Cr. | -16.89 Cr. | -12.62 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 5.15 Cr. | -11.34 Cr. | -20.84 Cr. | 1.88 Cr. |
| Selling General Administrative | 32.61 Cr. | 30.46 Cr. | 35.96 Cr. | 37.53 Cr. |
| Gross Profit | 112 Cr. | 77.39 Cr. | 78.54 Cr. | 110.55 Cr. |
| Ebit | 5.15 Cr. | -11.34 Cr. | -20.84 Cr. | 1.88 Cr. |
| Operating Income | 5.15 Cr. | -11.34 Cr. | -20.84 Cr. | 1.88 Cr. |
| Other Operating Expenses | 63.38 Cr. | 46.80 Cr. | 52.12 Cr. | 61.41 Cr. |
| Interest Expense | -13.89 Cr. | -18.01 Cr. | -17.48 Cr. | -16.50 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 0 | 0 | 12 Lakhs | 0 |
| Total Revenue | 607.63 Cr. | 339.13 Cr. | 362.40 Cr. | 481.67 Cr. |
| Total Operating Expenses | 602.47 Cr. | 350.47 Cr. | 383.25 Cr. | 479.79 Cr. |
| Cost of Revenue | 495.63 Cr. | 261.73 Cr. | 283.85 Cr. | 371.12 Cr. |
| Total Other Income Expense Net | 47.15 Cr. | -18.35 Cr. | 3.95 Cr. | -14.50 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 52.31 Cr. | -29.69 Cr. | -17.01 Cr. | -12.62 Cr. |
| Net Income Applicable to Common Shares | 52.31 Cr. | -29.69 Cr. | -17.01 Cr. | -12.62 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 22.85 Lakhs | 30.67 Lakhs | 43.75 Lakhs | 5.19 Lakhs |
| Capital Surplus | 42.37 Cr. | 42.37 Cr. | 42.37 Cr. | 42.37 Cr. |
| Total Liabilities | 216.60 Cr. | 263.55 Cr. | 244.14 Cr. | 284.63 Cr. |
| Stock Holder Equity | -35.71 Cr. | -88.72 Cr. | -58.83 Cr. | -41.55 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 11.53 Cr. | 9.88 Cr. | 15.89 Cr. | 33.81 Cr. |
| Total Assets | 180.89 Cr. | 174.83 Cr. | 185.31 Cr. | 243.08 Cr. |
| Common Stock | 15.86 Cr. | 15.86 Cr. | 15.86 Cr. | 15.86 Cr. |
| Retained Earnings | -96.95 Cr. | -149.95 Cr. | -120.07 Cr. | -102.78 Cr. |
| Other Liabilities | 3.77 Cr. | 5.05 Cr. | 4.16 Cr. | 3.68 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 3 Cr. | 3 Cr. | 3 Cr. | 3 Cr. |
| Other Assets | 8.10 Cr. | 5.99 Cr. | 6.71 Cr. | 5.80 Cr. |
| Cash | 3.57 Cr. | 2.59 Lakhs | 40.98 Lakhs | 57.75 Lakhs |
| Current Liabilities | 176.16 Cr. | 222.41 Cr. | 212.39 Cr. | 253.19 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 0 | 2.92 Cr. | 2.04 Cr. | 10.31 Cr. |
| Other Stockholder Equity | 3 Cr. | 3 Cr. | 3 Cr. | 3 Cr. |
| Property Plant Equipment | 93.01 Cr. | 84.18 Cr. | 102.46 Cr. | 108.22 Cr. |
| Total Cur. Assets | 79.54 Cr. | 84.34 Cr. | 75.69 Cr. | 129 Cr. |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Net Tangible Assets | -35.94 Cr. | -89.02 Cr. | -59.27 Cr. | -41.60 Cr. |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 23.06 Cr. | 31.32 Cr. | 35.93 Cr. | 65.33 Cr. |
| Long Term Debt | 0 | 36.07 Cr. | 26.50 Cr. | 27.75 Cr. |
| Inventory | 40.53 Cr. | 36.75 Cr. | 31.37 Cr. | 52.64 Cr. |
| Accounts Payable | 110.50 Cr. | 76.97 Cr. | 70.39 Cr. | 90.98 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account