Automotive Stampings And Assemblies Limited (ASAL)
ISIN: INE900C01027 Industry: Auto Parts Sector: Consumer Cyclical Website
432.4
-11.55(-2.6%)

Automotive Stampings and Assemblies Limited designs, develops, manufactures, assembles, and sells sheet metal stampings, welded assemblies, and modules for passenger vehicles, commercial vehicles and tractors in India. The company offers skin panels, including panel front doors, side panel outers, assembly front panel and side wall outers, front cabin shields, assembly front bumpers, and assembly outer tail gates; and body in whites components, comprising assembly panel planium, body side inners, panel dash, cabin rear walls, fire walls, rail under bodies, and reinf hinge pillars, as well as cabin floors and assy reinf rears. It also provides suspension panels, which includes front suspension modules, assembly cross member, and assy semi trailing arm and rear suspension modules, as well as oil sumps, rear twist beams, and fuel tanks. The company was formerly known as JBM Tools Limited and changed its name to Automotive Stampings and Assemblies Limited in August 2003. The company was incorporated in 1990 and is based in Pune, India. Automotive Stampings and Assemblies Limited is a subsidiary of Tata AutoComp Systems Limited.

Pricing Updates

TODAY'S HIGH

454

TODAY'S LOW

422.05

52 WEEK HIGH

925.45

52 WEEK LOW

37

Major Holders

% of Shares Held by
All Insider

75.19%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

687.83 Cr.

ETERPRISE VALUE

782.67 Cr.

NO. OF SHARES

1.58 Cr.

BOOK VALUE

-22.512

DIV. YIELD

1.5%

DEBT

81.94 Cr.

GROSS PROFIT

116.94 Cr.

CASH

3.57 Cr.

REVENUE

607.63 Cr.

REVENUE/SHARE

383.019

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0000
Change To Liabilities35.02 Cr.6.57 Cr.-20.58 Cr.17.86 Cr.
Total cashflows from Investing Activities91.24 Cr.2.88 Cr.11.10 Cr.-5.84 Cr.
Net Borrowings-116.56 Cr.11.14 Cr.-1.74 Cr.42.93 Cr.
Total Cash from Financing Activities-131.52 Cr.-7.49 Cr.-19.35 Cr.27.66 Cr.
Other Liabilities-3.41 Cr.1.71 Cr.-15.96 Cr.4.34 Cr.
Total Assets0000
Net Income52.31 Cr.-29.69 Cr.-17.01 Cr.-12.62 Cr.
Change in Cash3.54 Cr.-38.39 Lakhs-16.77 Lakhs35.62 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities43.82 Cr.4.22 Cr.8.08 Cr.-21.46 Cr.
Depreciation10.72 Cr.11.33 Cr.11.25 Cr.9.71 Cr.
Other Cashflows from Investing Activities-62.98 Lakhs14.19 Lakhs-11.23 Lakhs1.02 Lakhs
Dividends Paid00-77 k-77 k
Change to Inventory-3.77 Cr.-5.38 Cr.21.27 Cr.-23.89 Cr.
Change to Account Receivables8.13 Cr.52.01 Lakhs33.02 Cr.-33.16 Cr.
Other Cashflows from Financing Activities-14.95 Cr.-18.63 Cr.-17.60 Cr.-15.27 Cr.
Change to Net Income-55.30 Cr.19.04 Cr.-3.95 Cr.16.26 Cr.
Capital Expenditures-17.84 Cr.-1.21 Cr.-5.87 Cr.-15 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax52.31 Cr.-29.69 Cr.-16.89 Cr.-12.62 Cr.
Minority InterestNoneNoneNoneNone
Net Income5.15 Cr.-11.34 Cr.-20.84 Cr.1.88 Cr.
Selling General Administrative32.61 Cr.30.46 Cr.35.96 Cr.37.53 Cr.
Gross Profit112 Cr.77.39 Cr.78.54 Cr.110.55 Cr.
Ebit5.15 Cr.-11.34 Cr.-20.84 Cr.1.88 Cr.
Operating Income5.15 Cr.-11.34 Cr.-20.84 Cr.1.88 Cr.
Other Operating Expenses63.38 Cr.46.80 Cr.52.12 Cr.61.41 Cr.
Interest Expense-13.89 Cr.-18.01 Cr.-17.48 Cr.-16.50 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense0012 Lakhs0
Total Revenue607.63 Cr.339.13 Cr.362.40 Cr.481.67 Cr.
Total Operating Expenses602.47 Cr.350.47 Cr.383.25 Cr.479.79 Cr.
Cost of Revenue495.63 Cr.261.73 Cr.283.85 Cr.371.12 Cr.
Total Other Income Expense Net47.15 Cr.-18.35 Cr.3.95 Cr.-14.50 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.52.31 Cr.-29.69 Cr.-17.01 Cr.-12.62 Cr.
Net Income Applicable to Common Shares52.31 Cr.-29.69 Cr.-17.01 Cr.-12.62 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets22.85 Lakhs30.67 Lakhs43.75 Lakhs5.19 Lakhs
Capital Surplus42.37 Cr.42.37 Cr.42.37 Cr.42.37 Cr.
Total Liabilities216.60 Cr.263.55 Cr.244.14 Cr.284.63 Cr.
Stock Holder Equity-35.71 Cr.-88.72 Cr.-58.83 Cr.-41.55 Cr.
Minority Interest0000
Other Liabilities11.53 Cr.9.88 Cr.15.89 Cr.33.81 Cr.
Total Assets180.89 Cr.174.83 Cr.185.31 Cr.243.08 Cr.
Common Stock15.86 Cr.15.86 Cr.15.86 Cr.15.86 Cr.
Retained Earnings-96.95 Cr.-149.95 Cr.-120.07 Cr.-102.78 Cr.
Other Liabilities3.77 Cr.5.05 Cr.4.16 Cr.3.68 Cr.
Good Will0000
Treasury Stock3 Cr.3 Cr.3 Cr.3 Cr.
Other Assets8.10 Cr.5.99 Cr.6.71 Cr.5.80 Cr.
Cash3.57 Cr.2.59 Lakhs40.98 Lakhs57.75 Lakhs
Current Liabilities176.16 Cr.222.41 Cr.212.39 Cr.253.19 Cr.
Long Term Asset Charges0000
Short Long Term Debt02.92 Cr.2.04 Cr.10.31 Cr.
Other Stockholder Equity3 Cr.3 Cr.3 Cr.3 Cr.
Property Plant Equipment93.01 Cr.84.18 Cr.102.46 Cr.108.22 Cr.
Total Cur. Assets79.54 Cr.84.34 Cr.75.69 Cr.129 Cr.
Long Term Investments0000
Net Tangible Assets-35.94 Cr.-89.02 Cr.-59.27 Cr.-41.60 Cr.
Short Term Investments0000
Net Receivables23.06 Cr.31.32 Cr.35.93 Cr.65.33 Cr.
Long Term Debt036.07 Cr.26.50 Cr.27.75 Cr.
Inventory40.53 Cr.36.75 Cr.31.37 Cr.52.64 Cr.
Accounts Payable110.50 Cr.76.97 Cr.70.39 Cr.90.98 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account