We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Asahi India Glass Limited, an integrated glass and windows solutions company, manufactures and supplies various glass products in India and internationally. It operates in two segments, Automotive Glass and Float Glass. The company offers various automotive glass products, including laminated windshields, tempered glass for sidelites and backlites, defogger glasses, glass antennas, encapsulated glasses, plug-in windows, solar control glasses, IR and UV cut glasses, dark green UV cut glasses, rain sensor and wiper heated windshields, glasses with assembly, privacy glasses, acoustic windshields, IR cut and acoustic windshields, sliding windows for buses and trucks, thinner glazings, and IGU for metro and railways. It also provides a range of architectural glass products, such as clear, tinted, and frosted glasses; coated solar control and heat-reflective glasses; back-painted, mirror, and tinted mirror décor glasses; laminated and tempered processed glasses; and fire-resistant, smart, fabric laminated, mesh laminated, and bullet resistant glasses. In addition, the company offers uPVC, wooden, and aluminum windows; and glass, window, and door solutions. Further, it provides automotive glass repair and replacement services. The company was incorporated in 1984 and is based in Gurugram, India.
TODAY'S HIGH
459
TODAY'S LOW
438
52 WEEK HIGH
612.9
52 WEEK LOW
309.1
% of Shares Held by
All Insider
49.56%
% of Shares Held by
Institutions
2.08%
% of Float Held by
Institutions
4.12%
Number of Institutions
Holding Shares
16
MARKET CAP
11101.92 Cr.
ETERPRISE VALUE
11810.17 Cr.
NO. OF SHARES
24.30 Cr.
BOOK VALUE
63.098
DIV. YIELD
1%
DEBT
1460.96 Cr.
GROSS PROFIT
1537.47 Cr.
CASH
39.90 Cr.
REVENUE
3031.41 Cr.
REVENUE/SHARE
124.802
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | -9.71 Cr. | -11.03 Cr. | -7.55 Cr. | -11.43 Cr. |
Change To Liabilities | 96.83 Cr. | -75.05 Cr. | -13.41 Cr. | 151.98 Cr. |
Total cashflows from Investing Activities | -93.44 Cr. | -213.72 Cr. | -511.78 Cr. | -447.51 Cr. |
Net Borrowings | -238.37 Cr. | 111.44 Cr. | 269.98 Cr. | 151.78 Cr. |
Total Cash from Financing Activities | -381.52 Cr. | -93.23 Cr. | 90.81 Cr. | -1.22 Cr. |
Other Liabilities | -35.64 Cr. | -32.22 Cr. | 24.50 Cr. | 24 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 133.07 Cr. | 153.72 Cr. | 190.18 Cr. | 177.38 Cr. |
Change in Cash | 50.91 Cr. | -13.80 Cr. | 2.78 Cr. | 53 Lakhs |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 525.87 Cr. | 293.15 Cr. | 423.75 Cr. | 449.26 Cr. |
Depreciation | 130.95 Cr. | 137.54 Cr. | 118.58 Cr. | 93.58 Cr. |
Other Cashflows from Investing Activities | 0 | 0 | 0 | 0 |
Dividends Paid | 0 | -48.62 Cr. | -36.46 Cr. | -24.31 Cr. |
Change to Inventory | 67.81 Cr. | -31.13 Cr. | -76.74 Cr. | -30.50 Cr. |
Change to Account Receivables | -7.02 Cr. | 8.34 Cr. | 53 Cr. | -81.17 Cr. |
Other Cashflows from Financing Activities | -143.15 Cr. | -156.05 Cr. | -142.71 Cr. | -128.69 Cr. |
Change to Net Income | 133.54 Cr. | 137.68 Cr. | 126.37 Cr. | 113.52 Cr. |
Capital Expenditures | -104.49 Cr. | -227.33 Cr. | -512.49 Cr. | -448.46 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 204.86 Cr. | 170.69 Cr. | 280.39 Cr. | 268.66 Cr. |
Minority Interest | -16.15 Cr. | -13.74 Cr. | -11.27 Cr. | -9.37 Cr. |
Net Income | 302.33 Cr. | 313.71 Cr. | 405.52 Cr. | 379.07 Cr. |
Selling General Administrative | 262.96 Cr. | 274.13 Cr. | 279.81 Cr. | 272.10 Cr. |
Gross Profit | 1537.47 Cr. | 1732.87 Cr. | 1916.51 Cr. | 1632.82 Cr. |
Ebit | 302.33 Cr. | 313.71 Cr. | 405.52 Cr. | 379.07 Cr. |
Operating Income | 302.33 Cr. | 313.71 Cr. | 405.52 Cr. | 379.07 Cr. |
Other Operating Expenses | 839.91 Cr. | 1007.97 Cr. | 1112.66 Cr. | 891.14 Cr. |
Interest Expense | -138.38 Cr. | -141.48 Cr. | -133.82 Cr. | -120.37 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 74.20 Cr. | 19.45 Cr. | 92.12 Cr. | 92.99 Cr. |
Total Revenue | 2421.21 Cr. | 2643.24 Cr. | 2913.04 Cr. | 2642.55 Cr. |
Total Operating Expenses | 2118.88 Cr. | 2329.53 Cr. | 2507.52 Cr. | 2263.48 Cr. |
Cost of Revenue | 883.74 Cr. | 910.37 Cr. | 996.53 Cr. | 1009.73 Cr. |
Total Other Income Expense Net | -97.47 Cr. | -143.02 Cr. | -125.13 Cr. | -110.41 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 130.66 Cr. | 151.24 Cr. | 188.27 Cr. | 175.67 Cr. |
Net Income Applicable to Common Shares | 133.07 Cr. | 153.72 Cr. | 190.18 Cr. | 177.38 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 4.80 Cr. | 6.13 Cr. | 6.37 Cr. | 4.94 Cr. |
Capital Surplus | 238.62 Cr. | 238.62 Cr. | 238.62 Cr. | 238.62 Cr. |
Total Liabilities | 2349.73 Cr. | 2574.50 Cr. | 2485.04 Cr. | 2215.15 Cr. |
Stock Holder Equity | 1439.77 Cr. | 1302.24 Cr. | 1215.70 Cr. | 1075.57 Cr. |
Minority Interest | -16.15 Cr. | -13.74 Cr. | -11.27 Cr. | -9.37 Cr. |
Other Liabilities | 52.75 Cr. | 72.89 Cr. | 76.13 Cr. | 53.81 Cr. |
Total Assets | 3773.35 Cr. | 3863 Cr. | 3689.47 Cr. | 3281.35 Cr. |
Common Stock | 24.31 Cr. | 24.31 Cr. | 24.31 Cr. | 24.31 Cr. |
Retained Earnings | 1160.03 Cr. | 1026.96 Cr. | 935.62 Cr. | 789.40 Cr. |
Other Liabilities | 28.29 Cr. | 33.22 Cr. | 30.52 Cr. | 114.80 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 16.81 Cr. | 12.35 Cr. | 17.15 Cr. | 23.24 Cr. |
Other Assets | 81.85 Cr. | 124.52 Cr. | 108.12 Cr. | 135.81 Cr. |
Cash | 57.70 Cr. | 14.16 Cr. | 21.59 Cr. | 17.13 Cr. |
Current Liabilities | 1288.51 Cr. | 1396.54 Cr. | 1355.24 Cr. | 1189.44 Cr. |
Long Term Asset Charges | 51.45 Cr. | 87.07 Cr. | 72.38 Cr. | 101.66 Cr. |
Short Long Term Debt | 273.16 Cr. | 373.54 Cr. | 218.56 Cr. | 103.59 Cr. |
Other Stockholder Equity | 16.81 Cr. | 12.35 Cr. | 17.15 Cr. | 23.24 Cr. |
Property Plant Equipment | 2476.88 Cr. | 2516.34 Cr. | 2399.39 Cr. | 2012.63 Cr. |
Total Cur. Assets | 1141.32 Cr. | 1160.55 Cr. | 1126.60 Cr. | 1084.57 Cr. |
Long Term Investments | 68.50 Cr. | 55.46 Cr. | 48.99 Cr. | 43.40 Cr. |
Net Tangible Assets | 1434.97 Cr. | 1296.11 Cr. | 1209.33 Cr. | 1070.63 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 273.44 Cr. | 263.72 Cr. | 271.22 Cr. | 325.48 Cr. |
Long Term Debt | 1000.92 Cr. | 1108.50 Cr. | 1098.33 Cr. | 908.74 Cr. |
Inventory | 724.96 Cr. | 786.24 Cr. | 690.99 Cr. | 614.25 Cr. |
Accounts Payable | 639.24 Cr. | 578.03 Cr. | 638.40 Cr. | 586.57 Cr. |