We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company in the downstream oil and gas sector primarily in India. The company operates through Liquid Terminal Division and Gas Terminal Division segments. It owns and operates a network of shore based tank farm installations for the handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals for petroleum, oil, petrochemical, chemical, and vegetable oil industries, as well as sources and distributes LPG and propane. The company also offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch; product handling services; storage services for other related gases, such as Butene-1, Butadiene, Propylene, VCM etc.; energy solution to industries for their various applications; and turnkey solutions for conversions from other fuels/energy sources, as well as supplies LPG, propane, and butane to various sectors, including steel, automotive, ceramics, glass, pharmaceuticals, aerosol, paper, and textile. In addition, it provides fuel transportation services; and LPG installation and interfuel conversion services for home, hotels, and industries, as well as offers LPG appliances, such as cooktops, pressure cooker, cookware, LPG iron-gasXpress, and LPG accessories. The company was incorporated in 1956 and is based in Mumbai, India.
TODAY'S HIGH
341.55
TODAY'S LOW
326.05
52 WEEK HIGH
341.6
52 WEEK LOW
167.25
% of Shares Held by
All Insider
64.10%
% of Shares Held by
Institutions
12.80%
% of Float Held by
Institutions
35.66%
Number of Institutions
Holding Shares
37
MARKET CAP
11568.96 Cr.
ETERPRISE VALUE
12528.42 Cr.
NO. OF SHARES
35.10 Cr.
BOOK VALUE
94.919
DIV. YIELD
2%
DEBT
1536.64 Cr.
GROSS PROFIT
740.66 Cr.
CASH
1309.16 Cr.
REVENUE
7703.67 Cr.
REVENUE/SHARE
219.488
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 0 | 7.29 Cr. | 3.21 Cr. | 8.27 Lakhs |
| Change To Liabilities | 602.39 Cr. | -321.91 Cr. | -83.78 Cr. | 106.64 Cr. |
| Total cashflows from Investing Activities | -161.94 Cr. | -427.98 Cr. | -151.40 Cr. | -154.68 Cr. |
| Net Borrowings | -69.38 Cr. | 133.05 Cr. | -14.01 Cr. | -85.07 Cr. |
| Total Cash from Financing Activities | -303.56 Cr. | 60.78 Cr. | -125.83 Cr. | -143.12 Cr. |
| Other Liabilities | -115.42 Cr. | -32.23 Cr. | 9.42 Cr. | 27.90 Cr. |
| Total Assets | 0 | 1.13 Cr. | 56.67 Lakhs | 56.67 Lakhs |
| Net Income | 357.52 Cr. | 223.38 Cr. | 99.59 Cr. | 221.38 Cr. |
| Change in Cash | -202.63 Cr. | 74.35 Cr. | -130.93 Cr. | 258.48 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 262.87 Cr. | 441.55 Cr. | 146.31 Cr. | 556.29 Cr. |
| Depreciation | 79.36 Cr. | 71.25 Cr. | 68.37 Cr. | 50.18 Cr. |
| Other Cashflows from Investing Activities | 26.75 Cr. | 26.36 Cr. | 16.12 Cr. | 4.76 Cr. |
| Dividends Paid | -221.13 Cr. | -48.61 Cr. | -86.62 Cr. | -30.80 Cr. |
| Change to Inventory | -38.25 Cr. | -10.27 Cr. | -8.31 Cr. | -7.80 Cr. |
| Change to Account Receivables | -643.88 Cr. | 357.32 Cr. | -225.59 Cr. | 118.20 Cr. |
| Other Cashflows from Financing Activities | -13.05 Cr. | -24.78 Cr. | -25.76 Cr. | -27.23 Cr. |
| Change to Net Income | 21.15 Cr. | 153.67 Cr. | 286.26 Cr. | 39.41 Cr. |
| Capital Expenditures | -393.18 Cr. | -358.77 Cr. | -170.80 Cr. | -154.08 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 471.99 Cr. | 335.60 Cr. | 207.56 Cr. | 302.32 Cr. |
| Minority Interest | 82.59 Cr. | 109.02 Cr. | 90.60 Cr. | 74.81 Cr. |
| Net Income | 455 Cr. | 318.73 Cr. | 209.13 Cr. | 318.22 Cr. |
| Selling General Administrative | 66.19 Cr. | 58.07 Cr. | 62.36 Cr. | 81.59 Cr. |
| Gross Profit | 748.96 Cr. | 670.18 Cr. | 702.65 Cr. | 569.84 Cr. |
| Ebit | 455 Cr. | 318.73 Cr. | 209.13 Cr. | 318.22 Cr. |
| Operating Income | 455 Cr. | 318.73 Cr. | 209.13 Cr. | 318.22 Cr. |
| Other Operating Expenses | 148.41 Cr. | 122.14 Cr. | 123.48 Cr. | 119.48 Cr. |
| Interest Expense | -21.75 Cr. | -16.19 Cr. | -30.23 Cr. | -24.97 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 87.05 Cr. | 86.37 Cr. | 73.58 Cr. | 50.21 Cr. |
| Total Revenue | 4630.98 Cr. | 3843.45 Cr. | 7183.25 Cr. | 5615.82 Cr. |
| Total Operating Expenses | 4175.98 Cr. | 3524.72 Cr. | 6974.11 Cr. | 5297.59 Cr. |
| Cost of Revenue | 3882.02 Cr. | 3173.26 Cr. | 6480.60 Cr. | 5045.97 Cr. |
| Total Other Income Expense Net | 16.99 Cr. | 16.87 Cr. | -1.57 Cr. | -15.90 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 384.94 Cr. | 249.22 Cr. | 133.97 Cr. | 252.10 Cr. |
| Net Income Applicable to Common Shares | 357.52 Cr. | 223.38 Cr. | 99.59 Cr. | 221.38 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 59 Lakhs | 59.90 Lakhs | 86.18 Lakhs | 99.48 Lakhs |
| Capital Surplus | 0 | 588.87 Cr. | 364.13 Cr. | 251.76 Cr. |
| Total Liabilities | 1771.75 Cr. | 1036.65 Cr. | 1175.48 Cr. | 962.59 Cr. |
| Stock Holder Equity | 2179.80 Cr. | 1936.47 Cr. | 1654.61 Cr. | 1391.27 Cr. |
| Minority Interest | 82.59 Cr. | 109.02 Cr. | 90.60 Cr. | 74.81 Cr. |
| Other Liabilities | 128.91 Cr. | 76.23 Cr. | 107.01 Cr. | 100.69 Cr. |
| Total Assets | 4034.14 Cr. | 3082.15 Cr. | 2920.70 Cr. | 2428.67 Cr. |
| Common Stock | 35.10 Cr. | 35.10 Cr. | 33.96 Cr. | 33.40 Cr. |
| Retained Earnings | 0 | 1245.30 Cr. | 1064.36 Cr. | 1024.54 Cr. |
| Other Liabilities | 127.80 Cr. | 130.13 Cr. | 74.31 Cr. | 117.17 Cr. |
| Good Will | 1.25 Cr. | 1.25 Cr. | 1.25 Cr. | 1.25 Cr. |
| Treasury Stock | 2144.70 Cr. | 67.19 Cr. | 192.14 Cr. | 81.55 Cr. |
| Other Assets | 222.41 Cr. | 282.08 Cr. | 150.24 Cr. | 220.89 Cr. |
| Cash | 150.18 Cr. | 296.82 Cr. | 222.47 Cr. | 353.41 Cr. |
| Current Liabilities | 1166.98 Cr. | 505.60 Cr. | 764.40 Cr. | 788.84 Cr. |
| Long Term Asset Charges | 75.50 Cr. | 40.19 Cr. | 47.32 Cr. | 95.35 Cr. |
| Short Long Term Debt | 318.41 Cr. | 73.41 Cr. | 37.54 Cr. | 52.22 Cr. |
| Other Stockholder Equity | 2144.70 Cr. | 67.19 Cr. | 192.14 Cr. | 81.55 Cr. |
| Property Plant Equipment | 2626.49 Cr. | 2196.44 Cr. | 1916.70 Cr. | 1447.16 Cr. |
| Total Cur. Assets | 1183.39 Cr. | 601.75 Cr. | 851.62 Cr. | 758.36 Cr. |
| Long Term Investments | 1 Lakh | 1.11 Lakhs | 1.11 Lakhs | 1.11 Lakhs |
| Net Tangible Assets | 2177.96 Cr. | 1934.62 Cr. | 1652.49 Cr. | 1389.02 Cr. |
| Short Term Investments | 0 | 0 | 7.29 Cr. | 10.42 Cr. |
| Net Receivables | 738.34 Cr. | 180.80 Cr. | 510.19 Cr. | 268.21 Cr. |
| Long Term Debt | 64.28 Cr. | 112.31 Cr. | 48.50 Cr. | 56.56 Cr. |
| Inventory | 90.64 Cr. | 52.38 Cr. | 42.11 Cr. | 33.79 Cr. |
| Accounts Payable | 674.69 Cr. | 74.67 Cr. | 401.54 Cr. | 485.33 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account