Aegis Logistics Limited (AEGISCHEM)
ISIN: - Industry: Oil & Gas Refining & Marketing Sector: Energy Website
329.6
-9.45(-2.79%)

Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company in the downstream oil and gas sector primarily in India. The company operates through Liquid Terminal Division and Gas Terminal Division segments. It owns and operates a network of shore based tank farm installations for the handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals for petroleum, oil, petrochemical, chemical, and vegetable oil industries, as well as sources and distributes LPG and propane. The company also offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch; product handling services; storage services for other related gases, such as Butene-1, Butadiene, Propylene, VCM etc.; energy solution to industries for their various applications; and turnkey solutions for conversions from other fuels/energy sources, as well as supplies LPG, propane, and butane to various sectors, including steel, automotive, ceramics, glass, pharmaceuticals, aerosol, paper, and textile. In addition, it provides fuel transportation services; and LPG installation and interfuel conversion services for home, hotels, and industries, as well as offers LPG appliances, such as cooktops, pressure cooker, cookware, LPG iron-gasXpress, and LPG accessories. The company was incorporated in 1956 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

341.55

TODAY'S LOW

326.05

52 WEEK HIGH

341.6

52 WEEK LOW

167.25

Major Holders

% of Shares Held by
All Insider

64.10%

% of Shares Held by
Institutions

12.80%

% of Float Held by
Institutions

35.66%

Number of Institutions
Holding Shares

37

Company Overview

MARKET CAP

11568.96 Cr.

ETERPRISE VALUE

12528.42 Cr.

NO. OF SHARES

35.10 Cr.

BOOK VALUE

94.919

DIV. YIELD

2%

DEBT

1536.64 Cr.

GROSS PROFIT

740.66 Cr.

CASH

1309.16 Cr.

REVENUE

7703.67 Cr.

REVENUE/SHARE

219.488

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments07.29 Cr.3.21 Cr.8.27 Lakhs
Change To Liabilities602.39 Cr.-321.91 Cr.-83.78 Cr.106.64 Cr.
Total cashflows from Investing Activities-161.94 Cr.-427.98 Cr.-151.40 Cr.-154.68 Cr.
Net Borrowings-69.38 Cr.133.05 Cr.-14.01 Cr.-85.07 Cr.
Total Cash from Financing Activities-303.56 Cr.60.78 Cr.-125.83 Cr.-143.12 Cr.
Other Liabilities-115.42 Cr.-32.23 Cr.9.42 Cr.27.90 Cr.
Total Assets01.13 Cr.56.67 Lakhs56.67 Lakhs
Net Income357.52 Cr.223.38 Cr.99.59 Cr.221.38 Cr.
Change in Cash-202.63 Cr.74.35 Cr.-130.93 Cr.258.48 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities262.87 Cr.441.55 Cr.146.31 Cr.556.29 Cr.
Depreciation79.36 Cr.71.25 Cr.68.37 Cr.50.18 Cr.
Other Cashflows from Investing Activities26.75 Cr.26.36 Cr.16.12 Cr.4.76 Cr.
Dividends Paid-221.13 Cr.-48.61 Cr.-86.62 Cr.-30.80 Cr.
Change to Inventory-38.25 Cr.-10.27 Cr.-8.31 Cr.-7.80 Cr.
Change to Account Receivables-643.88 Cr.357.32 Cr.-225.59 Cr.118.20 Cr.
Other Cashflows from Financing Activities-13.05 Cr.-24.78 Cr.-25.76 Cr.-27.23 Cr.
Change to Net Income21.15 Cr.153.67 Cr.286.26 Cr.39.41 Cr.
Capital Expenditures-393.18 Cr.-358.77 Cr.-170.80 Cr.-154.08 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax471.99 Cr.335.60 Cr.207.56 Cr.302.32 Cr.
Minority Interest82.59 Cr.109.02 Cr.90.60 Cr.74.81 Cr.
Net Income455 Cr.318.73 Cr.209.13 Cr.318.22 Cr.
Selling General Administrative66.19 Cr.58.07 Cr.62.36 Cr.81.59 Cr.
Gross Profit748.96 Cr.670.18 Cr.702.65 Cr.569.84 Cr.
Ebit455 Cr.318.73 Cr.209.13 Cr.318.22 Cr.
Operating Income455 Cr.318.73 Cr.209.13 Cr.318.22 Cr.
Other Operating Expenses148.41 Cr.122.14 Cr.123.48 Cr.119.48 Cr.
Interest Expense-21.75 Cr.-16.19 Cr.-30.23 Cr.-24.97 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense87.05 Cr.86.37 Cr.73.58 Cr.50.21 Cr.
Total Revenue4630.98 Cr.3843.45 Cr.7183.25 Cr.5615.82 Cr.
Total Operating Expenses4175.98 Cr.3524.72 Cr.6974.11 Cr.5297.59 Cr.
Cost of Revenue3882.02 Cr.3173.26 Cr.6480.60 Cr.5045.97 Cr.
Total Other Income Expense Net16.99 Cr.16.87 Cr.-1.57 Cr.-15.90 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.384.94 Cr.249.22 Cr.133.97 Cr.252.10 Cr.
Net Income Applicable to Common Shares357.52 Cr.223.38 Cr.99.59 Cr.221.38 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets59 Lakhs59.90 Lakhs86.18 Lakhs99.48 Lakhs
Capital Surplus0588.87 Cr.364.13 Cr.251.76 Cr.
Total Liabilities1771.75 Cr.1036.65 Cr.1175.48 Cr.962.59 Cr.
Stock Holder Equity2179.80 Cr.1936.47 Cr.1654.61 Cr.1391.27 Cr.
Minority Interest82.59 Cr.109.02 Cr.90.60 Cr.74.81 Cr.
Other Liabilities128.91 Cr.76.23 Cr.107.01 Cr.100.69 Cr.
Total Assets4034.14 Cr.3082.15 Cr.2920.70 Cr.2428.67 Cr.
Common Stock35.10 Cr.35.10 Cr.33.96 Cr.33.40 Cr.
Retained Earnings01245.30 Cr.1064.36 Cr.1024.54 Cr.
Other Liabilities127.80 Cr.130.13 Cr.74.31 Cr.117.17 Cr.
Good Will1.25 Cr.1.25 Cr.1.25 Cr.1.25 Cr.
Treasury Stock2144.70 Cr.67.19 Cr.192.14 Cr.81.55 Cr.
Other Assets222.41 Cr.282.08 Cr.150.24 Cr.220.89 Cr.
Cash150.18 Cr.296.82 Cr.222.47 Cr.353.41 Cr.
Current Liabilities1166.98 Cr.505.60 Cr.764.40 Cr.788.84 Cr.
Long Term Asset Charges75.50 Cr.40.19 Cr.47.32 Cr.95.35 Cr.
Short Long Term Debt318.41 Cr.73.41 Cr.37.54 Cr.52.22 Cr.
Other Stockholder Equity2144.70 Cr.67.19 Cr.192.14 Cr.81.55 Cr.
Property Plant Equipment2626.49 Cr.2196.44 Cr.1916.70 Cr.1447.16 Cr.
Total Cur. Assets1183.39 Cr.601.75 Cr.851.62 Cr.758.36 Cr.
Long Term Investments1 Lakh1.11 Lakhs1.11 Lakhs1.11 Lakhs
Net Tangible Assets2177.96 Cr.1934.62 Cr.1652.49 Cr.1389.02 Cr.
Short Term Investments007.29 Cr.10.42 Cr.
Net Receivables738.34 Cr.180.80 Cr.510.19 Cr.268.21 Cr.
Long Term Debt64.28 Cr.112.31 Cr.48.50 Cr.56.56 Cr.
Inventory90.64 Cr.52.38 Cr.42.11 Cr.33.79 Cr.
Accounts Payable674.69 Cr.74.67 Cr.401.54 Cr.485.33 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account