We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company in the downstream oil and gas sector primarily in India. It operates through Liquid Terminal Division and Gas Terminal Division segments. The company operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. It also owns and operates a network of shore based tank farm installations for the receipt and handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals. In addition, the company engages in sourcing, shipping, and distribution of LPG and propane; offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch by pipeline and tankers to the point of consumption; delivers pressurized and refrigerated cargoes to various ports on the coastline of India; markets LPG and propane in bulk to industrial clients; provides clean energy solutions to companies for their various processes and applications; and offers conversion services to switch from other energy sources to LPG. Further, it provides engineering, procurement, and construction services in the oil and gas sector; and refueling services to ship owners and charterers. The company serves industrial companies, as well as individual retail customers at its Aegis Autogas stations. Aegis Logistics Limited was incorporated in 1956 and is based in Mumbai, India.
TODAY'S HIGH
219.6
TODAY'S LOW
210.05
52 WEEK HIGH
387.9
52 WEEK LOW
167.25
% of Shares Held by
All Insider
63.87%
% of Shares Held by
Institutions
12.23%
% of Float Held by
Institutions
33.86%
Number of Institutions
Holding Shares
38
MARKET CAP
7416.63 Cr.
ETERPRISE VALUE
8056.46 Cr.
NO. OF SHARES
35.10 Cr.
BOOK VALUE
60.506
DIV. YIELD
2%
DEBT
654.07 Cr.
GROSS PROFIT
670.18 Cr.
CASH
354.48 Cr.
REVENUE
3538.56 Cr.
REVENUE/SHARE
100.929
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | 7.29 Cr. | 3.21 Cr. | 8.27 Lakhs | 26.23 Lakhs |
| Change To Liabilities | -321.91 Cr. | -83.78 Cr. | 106.64 Cr. | -296.46 Cr. |
| Total cashflows from Investing Activities | -427.98 Cr. | -151.40 Cr. | -154.68 Cr. | -296.16 Cr. |
| Net Borrowings | 133.05 Cr. | -14.01 Cr. | -85.07 Cr. | 17.53 Cr. |
| Total Cash from Financing Activities | 60.78 Cr. | -125.83 Cr. | -143.12 Cr. | 184.22 Cr. |
| Other Liabilities | -32.23 Cr. | 9.42 Cr. | 27.90 Cr. | -76.36 Cr. |
| Total Assets | 1.13 Cr. | 56.67 Lakhs | 56.67 Lakhs | 56.67 Lakhs |
| Net Income | 223.38 Cr. | 99.59 Cr. | 221.38 Cr. | 197.80 Cr. |
| Change in Cash | 74.35 Cr. | -130.93 Cr. | 258.48 Cr. | 79.51 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 441.55 Cr. | 146.31 Cr. | 556.29 Cr. | 191.45 Cr. |
| Depreciation | 71.25 Cr. | 68.37 Cr. | 50.18 Cr. | 34.01 Cr. |
| Other Cashflows from Investing Activities | 26.36 Cr. | 16.12 Cr. | 4.76 Cr. | 2.84 Cr. |
| Dividends Paid | -48.61 Cr. | -86.62 Cr. | -30.80 Cr. | -41.29 Cr. |
| Change to Inventory | -10.27 Cr. | -8.31 Cr. | -7.80 Cr. | -4.22 Cr. |
| Change to Account Receivables | 357.32 Cr. | -225.59 Cr. | 118.20 Cr. | 357.84 Cr. |
| Other Cashflows from Financing Activities | -24.78 Cr. | -25.76 Cr. | -27.23 Cr. | 207.99 Cr. |
| Change to Net Income | 153.67 Cr. | 286.26 Cr. | 39.41 Cr. | -21.44 Cr. |
| Capital Expenditures | -358.77 Cr. | -170.80 Cr. | -154.08 Cr. | -299.12 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 335.60 Cr. | 207.56 Cr. | 302.32 Cr. | 224.81 Cr. |
| Minority Interest | 109.02 Cr. | 90.60 Cr. | 74.81 Cr. | 69.70 Cr. |
| Net Income | 318.73 Cr. | 209.13 Cr. | 318.22 Cr. | 236.38 Cr. |
| Selling General Administrative | 58.07 Cr. | 62.36 Cr. | 81.59 Cr. | 66.78 Cr. |
| Gross Profit | 670.18 Cr. | 702.65 Cr. | 569.84 Cr. | 431.37 Cr. |
| Ebit | 318.73 Cr. | 209.13 Cr. | 318.22 Cr. | 236.38 Cr. |
| Operating Income | 318.73 Cr. | 209.13 Cr. | 318.22 Cr. | 236.38 Cr. |
| Other Operating Expenses | 122.14 Cr. | 123.48 Cr. | 119.48 Cr. | 93.89 Cr. |
| Interest Expense | -16.19 Cr. | -30.23 Cr. | -24.97 Cr. | -13.54 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 86.37 Cr. | 73.58 Cr. | 50.21 Cr. | 11.01 Cr. |
| Total Revenue | 3843.45 Cr. | 7183.25 Cr. | 5615.82 Cr. | 4790.95 Cr. |
| Total Operating Expenses | 3524.72 Cr. | 6974.11 Cr. | 5297.59 Cr. | 4554.57 Cr. |
| Cost of Revenue | 3173.26 Cr. | 6480.60 Cr. | 5045.97 Cr. | 4359.58 Cr. |
| Total Other Income Expense Net | 16.87 Cr. | -1.57 Cr. | -15.90 Cr. | -11.57 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 249.22 Cr. | 133.97 Cr. | 252.10 Cr. | 213.80 Cr. |
| Net Income Applicable to Common Shares | 223.38 Cr. | 99.59 Cr. | 221.38 Cr. | 197.80 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 59.90 Lakhs | 86.18 Lakhs | 99.48 Lakhs | 1.28 Cr. |
| Capital Surplus | 588.87 Cr. | 364.13 Cr. | 251.76 Cr. | 251.76 Cr. |
| Total Liabilities | 1036.65 Cr. | 1175.48 Cr. | 962.59 Cr. | 936.95 Cr. |
| Stock Holder Equity | 1936.47 Cr. | 1654.61 Cr. | 1391.27 Cr. | 1207.27 Cr. |
| Minority Interest | 109.02 Cr. | 90.60 Cr. | 74.81 Cr. | 69.70 Cr. |
| Other Liabilities | 76.23 Cr. | 107.01 Cr. | 100.69 Cr. | 207.75 Cr. |
| Total Assets | 3082.15 Cr. | 2920.70 Cr. | 2428.67 Cr. | 2213.93 Cr. |
| Common Stock | 35.10 Cr. | 33.96 Cr. | 33.40 Cr. | 33.40 Cr. |
| Retained Earnings | 1245.30 Cr. | 1064.36 Cr. | 1024.54 Cr. | 840.45 Cr. |
| Other Liabilities | 130.13 Cr. | 74.31 Cr. | 117.17 Cr. | 25.87 Cr. |
| Good Will | 1.25 Cr. | 1.25 Cr. | 1.25 Cr. | 1.25 Cr. |
| Treasury Stock | 67.19 Cr. | 192.14 Cr. | 81.55 Cr. | 81.65 Cr. |
| Other Assets | 282.08 Cr. | 150.24 Cr. | 220.89 Cr. | 178.96 Cr. |
| Cash | 296.82 Cr. | 222.47 Cr. | 353.41 Cr. | 94.92 Cr. |
| Current Liabilities | 505.60 Cr. | 764.40 Cr. | 788.84 Cr. | 849.11 Cr. |
| Long Term Asset Charges | 40.19 Cr. | 47.32 Cr. | 95.35 Cr. | 64.95 Cr. |
| Short Long Term Debt | 73.41 Cr. | 37.54 Cr. | 52.22 Cr. | 21.60 Cr. |
| Other Stockholder Equity | 67.19 Cr. | 192.14 Cr. | 81.55 Cr. | 81.65 Cr. |
| Property Plant Equipment | 2196.44 Cr. | 1916.70 Cr. | 1447.16 Cr. | 1405.42 Cr. |
| Total Cur. Assets | 601.75 Cr. | 851.62 Cr. | 758.36 Cr. | 626.97 Cr. |
| Long Term Investments | 1.11 Lakhs | 1.11 Lakhs | 1.11 Lakhs | 2.22 Lakhs |
| Net Tangible Assets | 1934.62 Cr. | 1652.49 Cr. | 1389.02 Cr. | 1204.73 Cr. |
| Short Term Investments | 0 | 7.29 Cr. | 10.42 Cr. | 0 |
| Net Receivables | 180.80 Cr. | 510.19 Cr. | 268.21 Cr. | 407.93 Cr. |
| Long Term Debt | 112.31 Cr. | 48.50 Cr. | 56.56 Cr. | 61.95 Cr. |
| Inventory | 52.38 Cr. | 42.11 Cr. | 33.79 Cr. | 25.99 Cr. |
| Accounts Payable | 74.67 Cr. | 401.54 Cr. | 485.33 Cr. | 378.83 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account