Aegis Logistics Limited (AEGISCHEM)
ISIN: - Industry: Oil & Gas Refining & Marketing Sector: Energy Website
211.3
-5.5(-2.54%)

Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company in the downstream oil and gas sector primarily in India. It operates through Liquid Terminal Division and Gas Terminal Division segments. The company operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. It also owns and operates a network of shore based tank farm installations for the receipt and handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals. In addition, the company engages in sourcing, shipping, and distribution of LPG and propane; offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch by pipeline and tankers to the point of consumption; delivers pressurized and refrigerated cargoes to various ports on the coastline of India; markets LPG and propane in bulk to industrial clients; provides clean energy solutions to companies for their various processes and applications; and offers conversion services to switch from other energy sources to LPG. Further, it provides engineering, procurement, and construction services in the oil and gas sector; and refueling services to ship owners and charterers. The company serves industrial companies, as well as individual retail customers at its Aegis Autogas stations. Aegis Logistics Limited was incorporated in 1956 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

219.6

TODAY'S LOW

210.05

52 WEEK HIGH

387.9

52 WEEK LOW

167.25

Major Holders

% of Shares Held by
All Insider

63.87%

% of Shares Held by
Institutions

12.23%

% of Float Held by
Institutions

33.86%

Number of Institutions
Holding Shares

38

Company Overview

MARKET CAP

7416.63 Cr.

ETERPRISE VALUE

8056.46 Cr.

NO. OF SHARES

35.10 Cr.

BOOK VALUE

60.506

DIV. YIELD

2%

DEBT

654.07 Cr.

GROSS PROFIT

670.18 Cr.

CASH

354.48 Cr.

REVENUE

3538.56 Cr.

REVENUE/SHARE

100.929

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments7.29 Cr.3.21 Cr.8.27 Lakhs26.23 Lakhs
Change To Liabilities-321.91 Cr.-83.78 Cr.106.64 Cr.-296.46 Cr.
Total cashflows from Investing Activities-427.98 Cr.-151.40 Cr.-154.68 Cr.-296.16 Cr.
Net Borrowings133.05 Cr.-14.01 Cr.-85.07 Cr.17.53 Cr.
Total Cash from Financing Activities60.78 Cr.-125.83 Cr.-143.12 Cr.184.22 Cr.
Other Liabilities-32.23 Cr.9.42 Cr.27.90 Cr.-76.36 Cr.
Total Assets1.13 Cr.56.67 Lakhs56.67 Lakhs56.67 Lakhs
Net Income223.38 Cr.99.59 Cr.221.38 Cr.197.80 Cr.
Change in Cash74.35 Cr.-130.93 Cr.258.48 Cr.79.51 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities441.55 Cr.146.31 Cr.556.29 Cr.191.45 Cr.
Depreciation71.25 Cr.68.37 Cr.50.18 Cr.34.01 Cr.
Other Cashflows from Investing Activities26.36 Cr.16.12 Cr.4.76 Cr.2.84 Cr.
Dividends Paid-48.61 Cr.-86.62 Cr.-30.80 Cr.-41.29 Cr.
Change to Inventory-10.27 Cr.-8.31 Cr.-7.80 Cr.-4.22 Cr.
Change to Account Receivables357.32 Cr.-225.59 Cr.118.20 Cr.357.84 Cr.
Other Cashflows from Financing Activities-24.78 Cr.-25.76 Cr.-27.23 Cr.207.99 Cr.
Change to Net Income153.67 Cr.286.26 Cr.39.41 Cr.-21.44 Cr.
Capital Expenditures-358.77 Cr.-170.80 Cr.-154.08 Cr.-299.12 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax335.60 Cr.207.56 Cr.302.32 Cr.224.81 Cr.
Minority Interest109.02 Cr.90.60 Cr.74.81 Cr.69.70 Cr.
Net Income318.73 Cr.209.13 Cr.318.22 Cr.236.38 Cr.
Selling General Administrative58.07 Cr.62.36 Cr.81.59 Cr.66.78 Cr.
Gross Profit670.18 Cr.702.65 Cr.569.84 Cr.431.37 Cr.
Ebit318.73 Cr.209.13 Cr.318.22 Cr.236.38 Cr.
Operating Income318.73 Cr.209.13 Cr.318.22 Cr.236.38 Cr.
Other Operating Expenses122.14 Cr.123.48 Cr.119.48 Cr.93.89 Cr.
Interest Expense-16.19 Cr.-30.23 Cr.-24.97 Cr.-13.54 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense86.37 Cr.73.58 Cr.50.21 Cr.11.01 Cr.
Total Revenue3843.45 Cr.7183.25 Cr.5615.82 Cr.4790.95 Cr.
Total Operating Expenses3524.72 Cr.6974.11 Cr.5297.59 Cr.4554.57 Cr.
Cost of Revenue3173.26 Cr.6480.60 Cr.5045.97 Cr.4359.58 Cr.
Total Other Income Expense Net16.87 Cr.-1.57 Cr.-15.90 Cr.-11.57 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.249.22 Cr.133.97 Cr.252.10 Cr.213.80 Cr.
Net Income Applicable to Common Shares223.38 Cr.99.59 Cr.221.38 Cr.197.80 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets59.90 Lakhs86.18 Lakhs99.48 Lakhs1.28 Cr.
Capital Surplus588.87 Cr.364.13 Cr.251.76 Cr.251.76 Cr.
Total Liabilities1036.65 Cr.1175.48 Cr.962.59 Cr.936.95 Cr.
Stock Holder Equity1936.47 Cr.1654.61 Cr.1391.27 Cr.1207.27 Cr.
Minority Interest109.02 Cr.90.60 Cr.74.81 Cr.69.70 Cr.
Other Liabilities76.23 Cr.107.01 Cr.100.69 Cr.207.75 Cr.
Total Assets3082.15 Cr.2920.70 Cr.2428.67 Cr.2213.93 Cr.
Common Stock35.10 Cr.33.96 Cr.33.40 Cr.33.40 Cr.
Retained Earnings1245.30 Cr.1064.36 Cr.1024.54 Cr.840.45 Cr.
Other Liabilities130.13 Cr.74.31 Cr.117.17 Cr.25.87 Cr.
Good Will1.25 Cr.1.25 Cr.1.25 Cr.1.25 Cr.
Treasury Stock67.19 Cr.192.14 Cr.81.55 Cr.81.65 Cr.
Other Assets282.08 Cr.150.24 Cr.220.89 Cr.178.96 Cr.
Cash296.82 Cr.222.47 Cr.353.41 Cr.94.92 Cr.
Current Liabilities505.60 Cr.764.40 Cr.788.84 Cr.849.11 Cr.
Long Term Asset Charges40.19 Cr.47.32 Cr.95.35 Cr.64.95 Cr.
Short Long Term Debt73.41 Cr.37.54 Cr.52.22 Cr.21.60 Cr.
Other Stockholder Equity67.19 Cr.192.14 Cr.81.55 Cr.81.65 Cr.
Property Plant Equipment2196.44 Cr.1916.70 Cr.1447.16 Cr.1405.42 Cr.
Total Cur. Assets601.75 Cr.851.62 Cr.758.36 Cr.626.97 Cr.
Long Term Investments1.11 Lakhs1.11 Lakhs1.11 Lakhs2.22 Lakhs
Net Tangible Assets1934.62 Cr.1652.49 Cr.1389.02 Cr.1204.73 Cr.
Short Term Investments07.29 Cr.10.42 Cr.0
Net Receivables180.80 Cr.510.19 Cr.268.21 Cr.407.93 Cr.
Long Term Debt112.31 Cr.48.50 Cr.56.56 Cr.61.95 Cr.
Inventory52.38 Cr.42.11 Cr.33.79 Cr.25.99 Cr.
Accounts Payable74.67 Cr.401.54 Cr.485.33 Cr.378.83 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account